Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows from Operating Activities    
Net income $ 3,928 $ 4,915
Adjustments to reconcile net income to net cash used in operating activities:    
Equity-based compensation 454 354
Depreciation and amortization 1,039 1,019
Deferred income taxes 295 169
Non-cash interest on notes receivable from partners (4)  
Interest on notes payable   (6)
Non-cash lease expense 1,107 1,122
Distributions received from investment funds 347  
Cash flows due to changes in operating assets and liabilities:    
Receivables and Due from Silvercrest Funds 146 (2,695)
Prepaid expenses and other assets (528) (399)
Accounts payable and accrued expenses 529 903
Accrued compensation (30,780) (28,282)
Operating lease liabilities (1,247) (1,188)
Net cash used in operating activities (24,714) (24,088)
Cash Flows from Investing Activities    
Acquisition of furniture, equipment and leasehold improvements (402) (603)
Net cash used in investing activities (402) (603)
Cash Flows from Financing Activities    
Repayments of notes payable   (900)
Principal payments on financing leases (32) (31)
Distributions to partners (1,507) (3,304)
Dividends paid on Class A common stock (1,904) (1,801)
Purchase of shares of Class A common stock of Silvercrest Asset Management Group Inc. (3,867)  
Payments from partners on notes receivable 76 94
Net cash used in financing activities (7,234) (5,942)
Effect of exchange rate changes on cash and cash equivalents (6) (10)
Net Decrease in Cash and Cash Equivalents (32,356) (30,643)
Cash and cash equivalents, beginning of period 68,611 70,301
Cash and cash equivalents, end of period 36,255 39,658
Net cash paid during the period for:    
Income taxes 318 657
Interest 2 40
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Notes receivable from new partners issued for capital contributions to Silvercrest L.P. 410  
Recognition of deferred tax assets as a result of share conversions (125) (1)
Accrued dividends 7 $ 7
Purchase of shares of Class A common stock excise tax accrual $ 39