Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash Flows From Operating Activities    
Net income $ 11,219 $ 12,136
Adjustments to reconcile net income to net cash used in operating activities:    
Equity-based compensation 2,166 2,433
Depreciation and amortization 2,216 1,832
Deferred rent   3,731
Deferred income taxes 1,885 127
Tax receivable agreement adjustment (234) 578
Non-cash interest on notes receivable from partners (9) (22)
Distributions received from investment funds 1,486 610
Equity income from investments (9)  
Other (1) 37
Cash flows due to changes in operating assets and liabilities:    
Receivables and due from Silvercrest Funds (3,408) (182)
Prepaid expenses and other assets (1,137) (1,408)
Accounts payable and accrued expenses (158) (732)
Accrued compensation (10,179) (4,395)
Deferred and other liabilities (5) (51)
Interest payable on notes payable   18
Net cash provided by operating activities 3,832 14,712
Cash Flows From Investing Activities    
Acquisition of furniture, equipment and leasehold improvements (3,579) (631)
Net cash used in investing activities (39,147) (631)
Cash Flows From Financing Activities    
Borrowings under credit facility 18,000  
Repayments of notes payable (900) (758)
Principal payments on financing leases (78) (86)
Operating lease liabilities 1,318  
Distributions to partners (7,385) (6,541)
Dividends paid on Class A common stock (3,948) (3,475)
Payments from partners on notes receivable 291 1,119
Net cash provided by (used in) financing activities 6,873 (10,188)
Net decrease in cash and cash equivalents (28,442) 3,893
Cash and cash equivalents, beginning of period 69,283 53,822
Cash and cash equivalents, end of period 40,841 57,715
Net cash paid during the period for:    
Income taxes 3,771 4,732
Interest 234 39
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Recognition of deferred tax assets as a result of share conversions 994 818
Assets acquired under finance lease 98 11
Notes receivable from new partners issued for capital contribution to Silvercrest L.P.   100
Operating lease assets (ASC 842 adoption) 34,467  
Operating lease liabilities (ASC 842 adoption) 204  
Finance lease assets (ASC 842 adoption) 40,920  
Finance lease liabilities (ASC 842 adoption) 206  
Non-controlling Interest    
Adjustments to reconcile net income to net cash used in operating activities:    
Deferred income taxes 27 (55)
Neosho Capital, LLC    
Cash Flows From Investing Activities    
Acquisition (399)  
Cash Flows From Financing Activities    
Earn-outs paid related to acquisitions completed on or after January 1, 2009 (425) $ (447)
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Earnout accrual for acquisition 1,686  
Neosho Capital, LLC | Non-controlling Interest    
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Issuance of Class B shares of Silvercrest L. P. in conjunction with the acquisition 20  
Cortina Asset Management, LLC    
Cash Flows From Investing Activities    
Acquisition (35,169)  
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Earnout accrual for acquisition 13,800  
Cortina Asset Management, LLC | Non-controlling Interest    
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Issuance of Class B shares of Silvercrest L. P. in conjunction with the acquisition 8,945  
Cortina Asset Management, LLC | Silvercrest Asset Management Group Inc.'s Equity    
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Issuance of Class B shares of Silvercrest L. P. in conjunction with the acquisition $ 7