Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash Flows from Operating Activities    
Net income $ 533 $ 3,928
Adjustments to reconcile net income to net cash used in operating activities:    
Equity-based compensation 515 454
Depreciation and amortization 1,090 1,039
Deferred income taxes 49 295
Non-cash interest on notes receivable from partners (8) (4)
Interest on notes payable (12) 0
Non-cash lease expense 1,229 1,107
Distributions received from investment funds 0 347
Unrealized (gain) loss on investments 79 0
Cash flows due to changes in operating assets and liabilities:    
Receivables and Due from Silvercrest Funds 1,424 146
Prepaid expenses and other assets (205) (528)
Accounts payable and accrued expenses (856) 529
Accrued compensation (33,188) (30,780)
Operating lease liabilities (1,375) (1,247)
Net cash used in operating activities (30,725) (24,714)
Cash Flows from Investing Activities    
Acquisition of furniture, equipment and leasehold improvements (583) (402)
Investment purchased (1,899) 0
Net cash used in investing activities (2,482) (402)
Cash Flows from Financing Activities    
Repayments of notes payable 0 0
Borrowings under credit facility 6,000  
Principal payments on financing leases (35) (32)
Distributions to partners (1,847) (1,507)
Dividends paid on Class A common stock (1,609) (1,904)
Purchase of shares of Class A common stock of Silvercrest Asset Management Group Inc. (1,871) (3,867)
Payments from partners on notes receivable 173 76
Net cash used in financing activities 811 (7,234)
Effect of exchange rate changes on cash and cash equivalents (32) (6)
Net Decrease in Cash and Cash Equivalents (32,428) (32,356)
Cash and cash equivalents, beginning of period 44,069 68,611
Cash and cash equivalents, end of period 11,641 36,255
Income taxes    
Total income taxes paid 110 318
Interest 166 2
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Notes receivable from new partners issued for capital contributions to Silvercrest L.P. 160 410
Recognition of deferred tax assets as a result of share conversions 157 (125)
Accrued dividends 17 7
Purchase of shares of Class A common stock excise tax accrual 19 39
Assets acquired under capital leases 37 0
New York State/City    
Income taxes    
State 110 300
Other    
Income taxes    
State $ 0 $ 18