Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash Flows from Operating Activities    
Net income $ 1,002 $ 7,077
Adjustments to reconcile net income to net cash used in operating activities:    
Equity-based compensation 1,103 855
Depreciation and amortization 2,232 2,118
Deferred income taxes 647 890
Non-cash interest on notes receivable from partners (12) (9)
Interest on notes payable (23) 0
Non-cash lease expense 1,416 905
Distributions received from investment funds 873 1,190
Unrealized (gain) loss on investments (87) 0
Cash flows due to changes in operating assets and liabilities:    
Receivables and Due from Silvercrest Funds 2,377 (834)
Prepaid expenses and other assets (989) (790)
Accounts payable and accrued expenses (153) 986
Accrued compensation (23,433) (22,054)
Operating lease liabilities (1,682) (1,199)
Net cash used in operating activities (16,729) (10,865)
Cash Flows from Investing Activities    
Acquisition of furniture, equipment and leasehold improvements (1,138) (872)
Investment purchased (1,899) 0
Net cash used in investing activities (3,037) (872)
Cash Flows from Financing Activities    
Repayments of notes payable (500) 0
Borrowings under credit facility 6,000 0
Principal payments on financing leases (71) (65)
Distributions to partners (3,988) (4,230)
Dividends paid on Class A common stock (3,202) (3,668)
Purchase of shares of Class A common stock of Silvercrest Asset Management Group Inc. (1,871) (18,948)
Payments from partners on notes receivable 173 76
Net cash used in financing activities (3,459) (26,835)
Effect of exchange rate changes on cash and cash equivalents (103) 2
Net Decrease in Cash and Cash Equivalents (23,328) (38,570)
Cash and cash equivalents, beginning of period 44,069 68,611
Cash and cash equivalents, end of period 20,741 30,041
Income taxes    
Federal 0 279
Total income taxes paid 195 931
Interest 339 6
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Notes receivable from new partners issued for capital contributions to Silvercrest L.P. 160 410
Recognition of deferred tax assets as a result of share conversions (49) (620)
Accrued dividends 27 12
Purchase of shares of Class A common stock excise tax accrual 19 189
Assets acquired under capital leases 67 0
New York State/City    
Income taxes    
State 185 485
Other    
Income taxes    
State $ 10 $ 167