Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash Flows from Operating Activities    
Net income $ 8,166 $ 13,025
Adjustments to reconcile net income to net cash used in operating activities:    
Equity-based compensation 1,208 1,374
Depreciation and amortization 3,176 3,111
Deferred income taxes 1,498 1,493
Non-cash interest on notes receivable from partners (14) (1)
Interest on notes payable 0 (19)
Non-cash lease expense 988 3,322
Distributions received from investment funds 1,190 0
Equity income from investments 11 0
Cash flows due to changes in operating assets and liabilities:    
Receivables and Due from Silvercrest Funds (521) (3,609)
Prepaid expenses and other assets (940) 279
Accounts payable and accrued expenses 947 (50)
Accrued compensation (10,572) (10,133)
Operating lease liabilities (1,403) (3,609)
Net cash provided by operating activities 3,734 5,183
Cash Flows from Investing Activities    
Acquisition of furniture, equipment and leasehold improvements (1,681) (1,337)
Net cash used in investing activities (1,681) (1,337)
Cash Flows from Financing Activities    
Repayments of notes payable 0 (2,700)
Earn-outs paid related to acquisitions 0 (75)
Principal payments on financing leases (97) (91)
Distributions to partners (5,682) (6,395)
Dividends paid on Class A common stock (5,410) (5,519)
Purchase of shares of Class A common stock of Silvercrest Asset Management Group Inc. (23,463) (1,351)
Payments from partners on issuance of Class B shares 50 0
Payments from partners on notes receivable 76 94
Net cash used in financing activities (34,526) (16,037)
Effect of exchange rate changes on cash and cash equivalents (11) (7)
Net Decrease in Cash and Cash Equivalents (32,484) (12,198)
Cash and cash equivalents, beginning of period 68,611 70,301
Cash and cash equivalents, end of period 36,127 58,103
Net cash paid during the period for:    
Income taxes 1,316 1,233
Interest 9 60
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Notes receivable from new partners issued for capital contributions to Silvercrest L.P. 485 0
Recognition of deferred tax assets as a result of share conversions (704) 172
Issuance of Class B shares of Silvercrest L.P. in conjunction with the acquisition of Neosho 0 25
Accrued dividends 16 22
Purchase of shares of Class A common stock excise tax accrual $ 234 $ 13