Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash Flows From Operating Activities      
Net income $ 24,946 $ 17,478 $ 15,412
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity-based compensation 1,426 659 2,272
Depreciation and amortization 3,923 3,968 3,191
Deferred income taxes 901 2,229 1,575
Tax receivable agreement fair value adjustment (114) (186) (200)
Non-cash interest on notes receivable from partners (6) (8) (13)
Non-cash lease expense 3,938 3,417  
Distributions received from investment funds 861 1,765 1,486
Equity income from investments (1,534) (898) (1,774)
Cash flows due to changes in operating assets and liabilities:      
Receivables and due from Silvercrest Funds 81 1,296 (3,647)
Prepaid expenses and other assets 116 (815) (823)
Accounts payable and accrued expenses 5,616 63 514
Accrued compensation 7,858 1,597 782
Operating lease liabilities (3,756) (3,721)  
Other liabilities (3) 2  
Interest payable on notes payable 25    
Net cash provided by operating activities 44,278 26,846 18,775
Cash Flows From Investing Activities      
Acquisition of furniture, equipment and leasehold improvements (908) (626) (3,812)
Net cash used in investing activities (908) (626) (39,380)
Cash Flows From Financing Activities      
Earn-outs paid related to acquisitions (3,045) (741) (425)
Borrowings under credit facility     18,000
Repayments of notes payable (3,600) (3,600) (1,800)
Principal payments on financing leases (118) (111) (107)
Operating lease liabilities     1,221
Distributions to partners (6,680) (6,297) (7,698)
Dividends paid on Class A common stock (6,397) (6,105) (5,328)
Purchase of shares of Class A common stock of Silvercrest Asset Management Group Inc. (512)    
Payments from partners on notes receivable 228 300 291
Net cash (used in) provided by financing activities (20,124) (16,554) 4,154
Net increase (decrease) in cash and cash equivalents 23,246 9,666 (16,451)
Cash and cash equivalents, beginning of year 62,498 52,832 69,283
Cash and cash equivalents, end of year 85,744 62,498 52,832
Net cash paid during the period for:      
Income taxes 4,848 3,129 4,274
Interest 315 523 439
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Notes receivable from new partners issued for capital contributions to Silvercrest L.P. 475    
Recognition of deferred tax assets as a result of share conversions 566 883 1,057
Assets acquired under capital leases 137 78 115
Operating lease assets (ASC 842 adoption)     33,485
Finance lease assets (ASC 842 adoption)     198
Operating lease liabilities (ASC 842 adoption)     39,848
Finance lease liabilities (ASC 842 adoption)     196
Accrued dividends 12 5  
Non-controlling Interest      
Cash Flows From Operating Activities      
Net income 10,253 7,518 6,766
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Notes receivable from new partners issued for capital contributions to Silvercrest L.P. 475    
Silvercrest Asset Management Group Inc.'s Equity      
Cash Flows From Operating Activities      
Net income 14,693 9,960 8,646
Neosho Capital, LLC      
Cash Flows From Investing Activities      
Acquisition     (399)
Cash Flows From Financing Activities      
Earn-outs paid related to acquisitions (100) $ (300)  
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Earnout accrual for acquisition     1,403
Neosho Capital, LLC | Non-controlling Interest      
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Issuance of Class B units/ shares of Silvercrest L. P. in conjunction with the acquisition 25   20
Cortina Asset Management, LLC      
Cash Flows From Investing Activities      
Acquisition     (35,169)
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Earnout accrual for acquisition     14,000
Cortina Asset Management, LLC | Non-controlling Interest      
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Issuance of Class B units/ shares of Silvercrest L. P. in conjunction with the acquisition $ 674   8,945
Cortina Asset Management, LLC | Silvercrest Asset Management Group Inc.'s Equity      
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Issuance of Class B units/ shares of Silvercrest L. P. in conjunction with the acquisition     $ 7