Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash Flows From Operating Activities    
Net income $ 13,952 $ 11,219
Adjustments to reconcile net income to net cash provided by operating activities:    
Equity-based compensation 456 2,166
Depreciation and amortization 2,995 2,216
Deferred income taxes 1,741 1,885
Tax receivable agreement adjustment   (234)
Non-cash interest on notes receivable from partners (6) (9)
Non-cash lease expense 2,382  
Distributions received from investment funds 1,765 1,486
Equity income from investments   (9)
Other   (1)
Cash flows due to changes in operating assets and liabilities:    
Receivables and Due from Silvercrest Funds 207 (3,408)
Prepaid expenses and other assets 73 (1,137)
Accounts payable and accrued expenses (1,181) (158)
Accrued compensation (9,698) (10,179)
Operating lease liabilities (2,594)  
Deferred and other liabilities 13 (5)
Net cash provided by operating activities 10,105 3,832
Cash Flows From Investing Activities    
Acquisition of furniture, equipment and leasehold improvements (453) (3,579)
Net cash used in investing activities (453) (39,147)
Cash Flows From Financing Activities    
Earn-outs paid related to acquisitions completed on or after January 1, 2009 (741) (425)
Borrowings under credit facility   18,000
Repayments of notes payable (2,700) (900)
Principal payments on financing leases (81) (78)
Operating lease liabilities   1,318
Distributions to partners (6,521) (7,385)
Dividends paid on Class A common stock (4,570) (3,948)
Payments from partners on notes receivable 300 291
Net cash (used in) provided by financing activities (14,313) 6,873
Net decrease in cash and cash equivalents (4,661) (28,442)
Cash and cash equivalents, beginning of period 52,832 69,283
Cash and cash equivalents, end of period 48,171 40,841
Net cash paid during the period for:    
Income taxes 2,775 3,771
Interest 419 234
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Recognition of deferred tax assets as a result of share conversions 703 994
Assets acquired under finance lease 78 98
Operating lease assets (ASC 842 adoption)   34,467
Operating lease liabilities (ASC 842 adoption)   204
Finance lease assets (ASC 842 adoption)   40,920
Finance lease liabilities (ASC 842 adoption)   206
Accrued dividends 4  
Non-controlling Interest    
Adjustments to reconcile net income to net cash provided by operating activities:    
Deferred income taxes 12 27
Neosho Capital, LLC    
Cash Flows From Investing Activities    
Acquisition   (399)
Cash Flows From Financing Activities    
Earn-outs paid related to acquisitions completed on or after January 1, 2009 $ (300)  
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Earnout accrual for acquisition   1,686
Neosho Capital, LLC | Non-controlling Interest    
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Issuance of Class B shares of Silvercrest L. P. in conjunction with the acquisition   20
Cortina Asset Management, LLC    
Cash Flows From Investing Activities    
Acquisition   (35,169)
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Earnout accrual for acquisition   13,800
Cortina Asset Management, LLC | Non-controlling Interest    
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Issuance of Class B shares of Silvercrest L. P. in conjunction with the acquisition   8,945
Cortina Asset Management, LLC | Silvercrest Asset Management Group Inc.'s Equity    
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Issuance of Class B shares of Silvercrest L. P. in conjunction with the acquisition   $ 7