Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash Flows From Operating Activities    
Net income $ 3,045 $ 4,050
Adjustments to reconcile net income to net cash used in operating activities:    
Equity-based compensation 842 800
Depreciation and amortization 511 613
Deferred rent   1,292
Deferred income taxes 409 130
Tax receivable agreement adjustment   474
Non-cash interest on notes receivable from partners (3) (8)
Cash flows due to changes in operating assets and liabilities:    
Receivables and due from Silvercrest Funds (761) (573)
Prepaid expenses and other assets (448) (1,679)
Accounts payable and accrued expenses 562 134
Accrued compensation (25,102) (20,412)
Interest payable on notes payable   9
Net cash used in operating activities (20,945) (15,170)
Cash Flows From Investing Activities    
Acquisition of furniture, equipment and leasehold improvements (218) (143)
Net cash used in investing activities (617) (143)
Cash Flows From Financing Activities    
Principal payments on financing leases (30) (4)
Operating lease liabilities 1,500  
Distributions to partners (2,285) (2,072)
Dividends paid on Class A common stock (1,278) (1,144)
Payments from partners on notes receivable 291 552
Net cash used in financing activities (2,227) (3,115)
Net decrease in cash and cash equivalents (23,789) (18,428)
Cash and cash equivalents, beginning of period 69,283 53,822
Cash and cash equivalents, end of period 45,494 35,394
Net cash paid during the period for:    
Income taxes 841 2,398
Interest 1 3
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Recognition of deferred tax assets as a result of share conversions 69 552
Assets acquired under finance lease 26 11
Operating lease assets (ASC 842 adoption) 36,150  
Operating lease liabilities (ASC 842 adoption) 42,785  
Finance lease assets (ASC 842 adoption) 180  
Finance lease liabilities (ASC 842 adoption) 183  
Neosho Capital, LLC    
Cash Flows From Investing Activities    
Acquisition (399)  
Cash Flows From Financing Activities    
Earn-outs paid related to acquisitions completed on or after January 1, 2009 (425) $ (447)
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Earnout accrual for acquisition $ 1,686