Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash Flows From Operating Activities      
Net income $ 17,478 $ 15,412 $ 17,368
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity-based compensation 659 2,272 3,275
Depreciation and amortization 3,968 3,191 2,432
Deferred rent     3,752
Deferred income taxes 2,229 1,575 570
Tax receivable agreement fair value adjustment (186) (200) 30
Non-cash interest on notes receivable from partners (8) (13) (25)
Non-cash lease expense 3,417    
Distributions received from investment funds 1,765 1,486 610
Equity income from investments (898) (1,774) (1,477)
Other     37
Cash flows due to changes in operating assets and liabilities:      
Receivables and due from Silvercrest Funds 1,296 (3,647) 1,275
Prepaid expenses and other assets (815) (823) (2,665)
Accounts payable and accrued expenses 63 514 512
Accrued compensation 1,597 782 3,196
Operating lease liabilities (3,721)    
Other liabilities 2   (51)
Interest payable on notes payable     18
Net cash provided by operating activities 26,846 18,775 28,857
Cash Flows From Investing Activities      
Acquisition of furniture, equipment and leasehold improvements (626) (3,812) (1,756)
Net cash used in investing activities (626) (39,380) (1,756)
Cash Flows From Financing Activities      
Earn-outs paid related to acquisitions (741) (425) (447)
Borrowings under credit facility   18,000  
Repayments of notes payable (3,600) (1,800) (758)
Principal payments on financing leases (111) (107) (122)
Operating lease liabilities   1,221  
Distributions to partners (6,297) (7,698) (6,773)
Dividends paid on Class A common stock (6,105) (5,328) (4,659)
Payments from partners on notes receivable 300 291 1,119
Net cash (used in) provided by financing activities (16,554) 4,154 (11,640)
Net increase (decrease) in cash and cash equivalents 9,666 (16,451) 15,461
Cash and cash equivalents, beginning of year 52,832 69,283 53,822
Cash and cash equivalents, end of year 62,498 52,832 69,283
Net cash paid during the period for:      
Income taxes 3,129 4,274 5,953
Interest 523 439 39
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Notes receivable from new partners issued for capital contributions to Silvercrest L.P.     100
Recognition of deferred tax assets as a result of share conversions 883 1,057 1,235
Assets acquired under capital leases 78 115 11
Operating lease assets (ASC 842 adoption)   33,485  
Finance lease assets (ASC 842 adoption)   198  
Operating lease liabilities (ASC 842 adoption)   39,848  
Finance lease liabilities (ASC 842 adoption)   196  
Accrued dividends 5    
Non-controlling Interest      
Cash Flows From Operating Activities      
Net income 7,518 6,766 7,738
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Notes receivable from new partners issued for capital contributions to Silvercrest L.P.     100
Silvercrest Asset Management Group Inc.'s Equity      
Cash Flows From Operating Activities      
Net income 9,960 8,646 $ 9,630
Neosho Capital, LLC      
Cash Flows From Investing Activities      
Acquisition   (399)  
Cash Flows From Financing Activities      
Earn-outs paid related to acquisitions $ (300)    
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Earnout accrual for acquisition   1,403  
Neosho Capital, LLC | Non-controlling Interest      
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Issuance of Class B units/ shares of Silvercrest L. P. in conjunction with the acquisition   20  
Cortina Asset Management, LLC      
Cash Flows From Investing Activities      
Acquisition   (35,169)  
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Earnout accrual for acquisition   14,000  
Cortina Asset Management, LLC | Non-controlling Interest      
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Issuance of Class B units/ shares of Silvercrest L. P. in conjunction with the acquisition   8,945  
Cortina Asset Management, LLC | Silvercrest Asset Management Group Inc.'s Equity      
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Issuance of Class B units/ shares of Silvercrest L. P. in conjunction with the acquisition   $ 7