Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash Flows From Operating Activities      
Net income $ 15,412 $ 17,368 $ 12,531
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity-based compensation 2,272 3,275 3,248
Depreciation and amortization 3,191 2,432 2,801
Deferred rent   3,752 3,037
Deferred income taxes 1,575 570 8,646
Tax receivable agreement fair value adjustment (200) 30 (5,299)
Non-cash interest on notes receivable from partners (13) (25) (39)
Distributions received from investment funds 1,486 610 322
Equity income from investments (1,774) (1,477) (615)
Other   37 1
Cash flows due to changes in operating assets and liabilities:      
Receivables and due from Silvercrest Funds (3,647) 1,275 (1,384)
Prepaid expenses and other assets (823) (2,665) 2,744
Accounts payable and accrued expenses 514 512 (940)
Accrued compensation 782 3,196 4,477
Other liabilities   (51) (24)
Interest payable on notes payable   18 80
Net cash provided by operating activities 18,775 28,857 29,586
Cash Flows From Investing Activities      
Acquisition of furniture, equipment and leasehold improvements (3,812) (1,756) (804)
Net cash used in investing activities (39,380) (1,756) (804)
Cash Flows From Financing Activities      
Borrowings under credit facility 18,000    
Repayments of notes payable (1,800) (758) (1,826)
Principal payments on financing leases (107) (122) (166)
Operating lease liabilities 1,221    
Distributions to partners (7,698) (6,773) (6,205)
Dividends paid on Class A common stock (5,328) (4,659) (3,895)
Payments from partners on notes receivable 291 1,119 371
Net cash provided by (used in) financing activities 4,154 (11,640) (12,477)
Net (decrease) increase in cash and cash equivalents (16,451) 15,461 16,305
Cash and cash equivalents, beginning of year 69,283 53,822 37,517
Cash and cash equivalents, end of year 52,832 69,283 53,822
Net cash paid during the period for:      
Income taxes 4,274 5,953 1,713
Interest 439 39 115
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Notes receivable from new partners issued for capital contributions to Silvercrest L.P.   100 165
Recognition of deferred tax assets as a result of share conversions 1,057 1,235 279
Assets acquired under capital leases 115 11 301
Operating lease assets (ASC 842 adoption) 33,485    
Finance lease assets (ASC 842 adoption) 198    
Operating lease liabilities (ASC 842 adoption) 39,848    
Finance lease liabilities (ASC 842 adoption) 196    
Non-controlling Interest      
Cash Flows From Operating Activities      
Net income 6,766 7,738 7,194
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Notes receivable from new partners issued for capital contributions to Silvercrest L.P.   100 165
Silvercrest Asset Management Group Inc.'s Equity      
Cash Flows From Operating Activities      
Net income 8,646 9,630 5,337
Neosho Capital, LLC      
Cash Flows From Investing Activities      
Acquisition (399)    
Cash Flows From Financing Activities      
Earn-outs paid related to acquisitions completed on or after January 1, 2009 (425) $ (447) $ (756)
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Earnout accrual for acquisition 1,403    
Neosho Capital, LLC | Non-controlling Interest      
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Issuance of Class B units/shares of in conjunction with the acquisition 20    
Cortina Asset Management, LLC      
Cash Flows From Investing Activities      
Acquisition (35,169)    
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Earnout accrual for acquisition 14,000    
Cortina Asset Management, LLC | Non-controlling Interest      
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Issuance of Class B units/shares of in conjunction with the acquisition 8,945    
Cortina Asset Management, LLC | Silvercrest Asset Management Group Inc.'s Equity      
Supplemental Disclosures of Non-cash Financing and Investing Activities      
Issuance of Class B units/shares of in conjunction with the acquisition $ 7