Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.26.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Cash Flows from Operating Activities    
Net income $ 2,205 $ 8,166
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity-based compensation 1,713 1,208
Depreciation and amortization 3,349 3,176
Deferred income taxes 1,134 1,498
Non-cash interest on notes receivable from partners (18) (14)
Interest on notes payable (23) 0
Non-cash lease expense 2,680 988
Distributions received from investment funds 873 1,190
Equity income from investments 0 11
Unrealized (gain) loss on investments (98) 0
Cash flows due to changes in operating assets and liabilities:    
Receivables and Due from Silvercrest Funds 2,442 (521)
Prepaid expenses and other assets (1,243) (940)
Accounts payable and accrued expenses (747) 947
Accrued compensation (13,416) (10,572)
Operating lease liabilities (3,085) (1,403)
Net cash (used in) provided by operating activities (4,234) 3,734
Cash Flows from Investing Activities    
Acquisition of furniture, equipment and leasehold improvements (3,105) (1,681)
Investment purchased (1,899) 0
Net cash used in investing activities (5,004) (1,681)
Cash Flows from Financing Activities    
Repayments of notes payable (1,000) 0
Borrowings under credit facility 6,000 0
Principal payments on financing leases (108) (97)
Distributions to partners (5,153) (5,682)
Dividends paid on Class A common stock (4,845) (5,410)
Purchase of shares of Class A common stock of Silvercrest Asset Management Group Inc. (1,871) (23,463)
Payments from partners on issuance of Class B shares 0 50
Payments from partners on notes receivable 173 76
Net cash used in financing activities (6,804) (34,526)
Effect of exchange rate changes on cash and cash equivalents (230) (11)
Net Decrease in Cash and Cash Equivalents (16,272) (32,484)
Cash and cash equivalents, beginning of period 44,069 68,611
Cash and cash equivalents, end of period 27,797 36,127
Income taxes    
Federal 0 379
Total income taxes paid 475 1,316
Interest 502 9
Supplemental Disclosures of Non-cash Financing and Investing Activities    
Notes receivable from new partners issued for capital contributions to Silvercrest L.P. 160 485
Recognition of deferred tax assets as a result of share conversions 78 (704)
Accrued dividends 36 16
Purchase of shares of Class A common stock excise tax accrual 19 234
Assets acquired under capital leases 67 0
New York State/City    
Income taxes    
State 460 703
Other    
Income taxes    
State $ 15 $ 234